Actuarial Notes

Excess of Loss

Study guides: Exam FAM, Exam DISC-RM, Exam 9

Excess of Loss (XS or XOL) is non-proportional reinsurance in which the reinsurer pays the part of each loss — per risk or per occurrence — above the cedant's retention R (the attachment point), up to a limit L. The cover is written "L xs R" and priced as a loss cost, or rate, on subject premium.

Y = \min\left(\max(X - R,\, 0),\; L\right)

E[Y] = E[X \wedge (R + L)] - E[X \wedge R]

  • X is the loss to one risk (per risk) or the total from one occurrence (per occurrence), and E[X \wedge u] is the limited expected value. Expected layer loss is expected claim count times E[Y] — the layer of the severity distribution between R and R+L.
  • Forms. Property per risk: one location. Casualty per occurrence: a working layer, penetrated often; an exposed excess layer, attaching below some policy limits; or a clash layer above them. Property catastrophe: per occurrence across many risks, with Reinstatements. The aggregate version is Aggregate Excess of Loss.
  • Experience rating (burn cost). Trend each historical loss individually before applying the layer. Excess losses grow faster than trend because a loss just below R trends into the layer. Sum the layer losses by year, apply excess development factors (the layer reports and develops later than gross), and divide by on-level subject premium. Decide how ALAE enters: pro rata with loss, or added to loss so the limit applies to the sum.
  • Exposure rating prices the current profile rather than past experience. For property, use an exposure curve: G\big((R+L)/IV\big) - G\big(R/IV\big) by insured-value band. For casualty, use a severity curve or ILFs: \big[E[X \wedge \min(PL, R+L)] - E[X \wedge \min(PL, R)]\big] / E[X \wedge PL] by policy limit PL. In both cases the factor multiplies subject premium times the expected loss ratio. Experience and exposure indications are blended by credibility.
  • Price language: rate = premium \div subject premium; rate on line = premium \div L; payback = L \div premium, in years.
  • XS takes away the large-loss volatility a Quota Share leaves in place, but ceded losses report late and develop steeply — see Reinsurance and Reinsurance Reserving.

Experience-Rating a Per-Risk Layer Price a property per-risk layer of \$750K xs \$250K. Historical large losses with trend factors to the treaty period and the layer's excess development factors:

  • 2021: \$400K, trend 1.26, LDF 1.00
  • 2022: \$230K, trend 1.20, LDF 1.02
  • 2023: \$900K, trend 1.14, LDF 1.10
  • 2024: \$300K, trend 1.09, LDF 1.30

On-level subject premium is \$4.0M in each year. Find the loss cost, and compare trended layer losses with untrended ones.

Answer Trend first, then layer (in $ thousands):

  • 2021: 504, layer 254
  • 2022: 276, layer 26 (untrended, 230 misses the layer)
  • 2023: 1{,}026, layer 750 (capped)
  • 2024: 327, layer 77
\begin{align*}
\text{Developed} &= 254(1.00) + 26(1.02) \\
&\quad + 750(1.10) + 77(1.30) \\
&= 254.0 + 26.5 + 825.0 + 100.1 \\
&= 1{,}205.6
\end{align*}
\begin{align*}
\text{Loss cost} &= \frac{1{,}205.6}{16{,}000} \\
&= 7.54\%
\end{align*}

Leverage: untrended layer losses are 150 + 0 + 650 + 50 = 850, so trend raised them by 1{,}107/850 - 1 = 30.2\%. Ground-up losses rose only 2{,}133/1{,}830 - 1 = 16.6\%. Applying the layer before trending would understate the loss cost badly.

Exposure-Rating a Casualty Layer with ILFs A cedant's general liability book: \$10M of subject premium on \$1M-limit policies and \$5M on \$2M-limit policies. The expected loss and ALAE ratio is 65\%, with ALAE pro rata. Loss ILFs: \text{ILF}(300\text{K}) = 1.35, \text{ILF}(1\text{M}) = 1.75, \text{ILF}(2\text{M}) = 2.00. Find the loss cost of a \$700K xs \$300K per-occurrence treaty.

Answer The layer tops out at \$1M, so for both limits the numerator is \text{ILF}(1\text{M}) - \text{ILF}(300\text{K}) = 0.40.

\begin{align*}
\text{EF}_{1\text{M}} &= \frac{0.40}{1.75} \\
&= 0.2286
\end{align*}
\begin{align*}
\text{EF}_{2\text{M}} &= \frac{0.40}{2.00} \\
&= 0.2000
\end{align*}
\begin{align*}
E[\text{Layer loss}] &= 0.65\left[10(0.2286) + 5(0.2000)\right] \\
&= 0.65(3.286) \\
&= \$2.136\text{M}
\end{align*}

Loss cost = 2.136/15 = 14.2\% of subject premium. The \$2M policies put a smaller share of their expected loss in the layer, because part of it sits between \$1M and \$2M, above this treaty.