Actuarial Notes

Balloon Payment

Study guide: Exam FM-2

A balloon payment is a final loan payment that is larger than the regular periodic payments.

  • It arises in two ways. When a loan is repaid by level payments "for as long as necessary", the term is usually not a whole number of periods, and the small remainder can be paid together with the last regular payment, making that last payment larger than the others. A loan can also be scheduled with regular payments too small to repay it by the last date, so the final payment clears whatever is left.
  • Either way, the balloon payment is the Outstanding Balance just after the previous payment, accumulated for one period — the regular payment due then plus whatever the regular payments leave unpaid.
  • Contrast with a Drop Payment: the same remainder can instead be paid one period after the last regular payment, as a separate payment that is smaller than the regular one.
  • For a loan of L with n-1 regular payments of K followed by one balloon payment B at time n, at interest rate i:

B = L(1+i)^n - K \cdot s_{\overline{n-1}|i} \cdot (1+i)

  • Or equivalently, B is the Outstanding Balance OB_{n-1} accumulated one more period: B = OB_{n-1}(1+i).

Balloon Payment on a Loan A borrower takes a $10{,}000 loan at 8\% annual interest. The borrower makes payments of $1{,}200 at the end of each year for 9 years, then clears the loan with a balloon payment at the end of year 10. Find the balloon payment.

Answer First find the outstanding balance after 9 payments using the retrospective method, with (1.08)^9 = 1.999005 and s_{\overline{9}|8\%} = 12.487558:

\begin{align*}
OB_9 &= 10000(1.08)^9 - 1200\,s_{\overline{9}|8\%} \\
&= 19990.05 - 14985.07 \\
&= \$5{,}004.98
\end{align*}

The balloon payment at time 10 is:

\begin{align*}
B &= OB_9(1.08) \\
&= 5004.98(1.08) \\
&= \$5{,}405.38
\end{align*}

The final payment is more than four times the regular $1{,}200 payment.

Balloon or Drop: Paying Off the Remainder A $10{,}000 loan at 8\% annual interest is repaid by payments of $1{,}500 at the end of each year for as long as necessary. Find how many full payments of $1{,}500 can be made, and the final payment if the remainder is added to the last full payment or is instead paid one year after it.

Answer Solve 10000 = 1500\,a_{\overline{n}|8\%}, so a_{\overline{n}|} = 6.666667:

\begin{align*}
n &= \frac{-\ln(1 - 0.08 \times 6.666667)}{\ln 1.08} \\
&= \frac{0.762140}{0.076961} \\
&= 9.90
\end{align*}

So 9 full payments can be made, and something is still owed just after the 9th:

\begin{align*}
X &= 10000(1.08)^9 - 1500\,s_{\overline{9}|8\%} \\
&= 19990.05 - 18731.34 \\
&= 1258.71
\end{align*}

Balloon: added to the 9th payment, the final payment is 1500 + 1258.71 = \$2{,}758.71 — 8 payments of $1{,}500 and a 9th, larger one. (The formula above with n = 9 gives the same: 10000(1.08)^9 - 1500\,s_{\overline{8}|8\%}(1.08) = 2758.71.)

Drop: paid one year later instead, the final payment is 1258.71(1.08) = \$1{,}359.41 at time 10 — 9 payments of $1{,}500 and a 10th, smaller one. That is a Drop Payment, not a balloon.